| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 913 € | - | - | - | - | - | - | 101 062 € | 43 851 € | 21 315 € | 6018 € | 2469 € | 3376 € | 0 € | 0 € | 0 € | - | 559 € | - | - | 15 052 € | 0 € | 15 052 € | - | 0 € | 15 052 € |
| 2023 | 118 737 € | - | - | - | - | - | - | 81 729 € | 37 008 € | 15 145 € | 4907 € | 2183 € | 6763 € | 0 € | 0 € | 0 € | - | 931 € | - | - | 11 445 € | 0 € | 11 445 € | - | 0 € | 11 445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 366 € | 0 € | 192 423 € | 0 € | 248 789 € | 0 € | 0 € | 22 938 € | 22 938 € | 271 727 € | - | 16 133 € | 0 € | 0 € | 255 594 € | 271 727 € | 271 727 € |
| 2023 | 62 231 € | 0 € | 178 515 € | 0 € | 240 746 € | 0 € | 0 € | 31 907 € | 31 907 € | 272 653 € | - | 32 111 € | 0 € | 0 € | 240 542 € | 272 653 € | 272 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6610 € | 24.3% | 6060 € | 2840 € | 20% |
| 2023 | 8730 € | 26.3% | 5320 € | 2500 € | 20% |
| 2022 | 6910 € | - | 3720 € | 2340 € | 2 |