| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 071 741 € | - | - | - | - | - | - | 1 112 904 € | -41 163 € | 0 € | 2454 € | 1642 € | 13 609 € | 0 € | 0 € | 0 € | - | 917 € | - | - | -56 501 € | 0 € | -56 501 € | - | 0 € | -56 501 € |
| 2023 | 512 518 € | - | - | - | - | - | - | 485 525 € | 26 993 € | 0 € | 1800 € | 24 835 € | 1398 € | 0 € | 0 € | 0 € | - | 370 € | - | - | 48 260 € | 0 € | 48 260 € | - | 0 € | 48 260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2295 € | 0 € | 53 223 € | 17 750 € | 73 268 € | 0 € | 0 € | 93 349 € | 93 349 € | 166 617 € | - | 120 665 € | 0 € | 0 € | 45 952 € | 166 617 € | 166 617 € |
| 2023 | 3857 € | 0 € | 80 720 € | 0 € | 84 577 € | 0 € | 0 € | 128 126 € | 128 126 € | 212 703 € | - | 110 250 € | 0 € | 0 € | 102 453 € | 212 703 € | 212 703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 000 € | 42.7% | 15 040 € | 29 870 € | 10+43% |
| 2023 | 44 860 € | 17.3% | 7950 € | 20 210 € | 7-13% |
| 2022 | 38 260 € | - | 7470 € | 20 690 € | 8 |