| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 164 996 € | - | - | - | - | - | - | 174 164 € | -9168 € | 0 € | 470 185 € | 635 437 € | 97 206 € | 0 € | 0 € | 27 425 € | - | 0 € | - | - | 86 303 € | 2315 € | 83 988 € | - | 0 € | 83 988 € |
| 2023 | 23 274 € | - | - | - | - | - | - | 75 956 € | -52 682 € | 0 € | 379 083 € | 496 267 € | 73 385 € | 0 € | 0 € | 10 995 € | - | 13 € | - | - | 2099 € | 0 € | 2099 € | - | 0 € | 2099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 500 € | 0 € | 1 871 986 € | 0 € | 2 006 486 € | 0 € | 0 € | 30 116 € | 30 116 € | 2 036 602 € | - | 1 877 636 € | 0 € | 0 € | 158 966 € | 2 036 602 € | 2 036 602 € |
| 2023 | 72 492 € | 0 € | 762 183 € | 0 € | 834 675 € | 0 € | 0 € | 33 091 € | 33 091 € | 867 766 € | - | 792 788 € | 0 € | 0 € | 74 978 € | 867 766 € | 867 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 169 820 € | 34.0% | 60 950 € | 108 810 € | 12+33% |
| 2023 | 126 690 € | 23.3% | 45 230 € | 81 010 € | 9+50% |
| 2022 | 102 790 € | - | 35 850 € | 65 130 € | 6 |