| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 427 € | - | - | - | - | - | - | 26 972 € | 14 455 € | 0 € | 3974 € | 0 € | 176 € | 0 € | 0 € | 173 € | - | 0 € | - | - | 10 478 € | 725 € | 9753 € | - | 0 € | 9753 € |
| 2024 | 44 159 € | - | - | - | - | - | - | 27 259 € | 16 900 € | 0 € | 5315 € | 0 € | 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 362 € | 1325 € | 10 037 € | - | 0 € | 10 037 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 780 € | 0 € | 5465 € | 209 € | 22 454 € | 9158 € | 0 € | 5277 € | 14 435 € | 36 889 € | - | 4890 € | 0 € | 0 € | 31 999 € | 36 889 € | 36 889 € |
| 2024 | 17 551 € | 0 € | 6855 € | 90 € | 24 496 € | 9158 € | 10 € | 2011 € | 11 179 € | 35 675 € | - | 10 529 € | 0 € | 0 € | 25 146 € | 35 675 € | 35 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 910 € | 13.1% | 4920 € | 3820 € | 10% |
| 2023 | 14 850 € | 75.3% | 870 € | 3270 € | 10% |
| 2022 | 8470 € | - | 400 € | 2850 € | 1 |