| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 684 350 € | - | - | - | - | - | - | 591 744 € | 92 606 € | 0 € | 13 960 € | 1 € | 15 € | 0 € | 0 € | 0 € | - | 986 € | - | - | 77 646 € | 21 394 € | 56 252 € | - | 0 € | 56 252 € |
| 2023 | 610 539 € | - | - | - | - | - | - | 510 372 € | 100 167 € | 2845 € | 11 293 € | 4380 € | 4 € | 0 € | 0 € | 2338 € | - | 116 € | - | - | 92 627 € | 20 000 € | 72 627 € | - | 0 € | 72 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 061 € | 0 € | 75 457 € | 7324 € | 104 842 € | 0 € | 0 € | 13 869 € | 13 869 € | 118 711 € | - | 51 165 € | 8235 € | 0 € | 59 311 € | 118 711 € | 118 711 € |
| 2023 | 48 262 € | 0 € | 71 889 € | 3400 € | 123 551 € | 0 € | 0 € | 8084 € | 8084 € | 131 635 € | - | 43 001 € | 0 € | 0 € | 88 634 € | 131 635 € | 131 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 191 250 € | 16.8% | 33 510 € | 63 880 € | 12+9% |
| 2023 | 163 800 € | 55.1% | 21 620 € | 48 700 € | 11+10% |
| 2022 | 105 620 € | - | 9480 € | 31 670 € | 10 |