| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 433 € | - | - | - | - | - | - | 12 059 € | 28 374 € | 22 604 € | 2133 € | 0 € | 350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3287 € | 3500 € | -213 € | - | 0 € | -213 € |
| 2024 | 39 894 € | - | - | - | - | - | - | 3129 € | 36 765 € | 28 173 € | 598 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7994 € | 50 € | 7944 € | - | 0 € | 7944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 811 € | 0 € | 10 897 € | 2933 € | 14 641 € | 0 € | 0 € | 1154 € | 1154 € | 15 795 € | - | 2565 € | 0 € | 0 € | 13 230 € | 15 795 € | 15 795 € |
| 2024 | 11 656 € | 0 € | 12 256 € | 2933 € | 26 845 € | 0 € | 0 € | 1708 € | 1708 € | 28 553 € | - | 1110 € | 0 € | 0 € | 27 443 € | 28 553 € | 28 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5170 € | 49.4% | 0 € | 0 € | - |
| 2023 | 3460 € | 4842.9% | 0 € | 0 € | - |
| 2022 | 70 € | - | 0 € | 0 € | 1 |