| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 18 152 € | 0 € | 13 269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 421 € | 0 € | -31 421 € | - | 0 € | -31 421 € |
| 2024 | 0 € | - | - | - | - | - | - | 68 637 € | -68 637 € | 0 € | 40 081 € | 0 € | 81 336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -190 054 € | 50 € | -190 104 € | - | 0 € | -190 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 1 006 792 € | 0 € | 1 006 792 € | 0 € | 0 € | 0 € | 0 € | 1 006 792 € | - | 1 174 991 € | 0 € | 0 € | -168 199 € | 1 006 792 € | 1 006 792 € |
| 2024 | 462 292 € | 0 € | 1 081 536 € | 0 € | 1 543 828 € | 0 € | 0 € | 0 € | 0 € | 1 543 828 € | - | 1 680 606 € | 0 € | 0 € | -136 778 € | 1 543 828 € | 1 543 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -190 € | - |
| 2023 | -10 € | 101.2% | 0 € | -50 € | - |
| 2022 | 830 € | - | 350 € | 480 € | - |