| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 149 173 € | - | - | - | - | - | - | 99 486 € | 49 687 € | 45 488 € | 6777 € | 0 € | 4568 € | 0 € | 0 € | 3 € | - | 352 € | - | - | -7495 € | 0 € | -7495 € | - | 0 € | -7495 € |
| 2019 | 230 885 € | - | - | - | - | - | - | 138 697 € | 92 188 € | 58 439 € | 13 258 € | 0 € | 23 691 € | 0 € | 0 € | 2605 € | - | 1735 € | - | - | -2330 € | 27 € | -2357 € | - | 0 € | -2357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 2214 € | 0 € | 3924 € | 0 € | 6138 € | 52 000 € | 0 € | 752 € | 52 752 € | 58 890 € | - | 26 695 € | 0 € | 0 € | 32 195 € | 58 890 € | 58 890 € |
| 2019 | 2738 € | 0 € | 3497 € | 0 € | 6235 € | 59 000 € | 0 € | 0 € | 59 000 € | 65 235 € | - | 25 545 € | 0 € | 0 € | 39 690 € | 65 235 € | 65 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 13 350 € | 43.4% | 210 € | 2910 € | 20% |
| 2022 | 23 590 € | - | 100 € | 2330 € | 2 |