| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2950 € | - | - | - | - | - | - | 306 € | 2644 € | 0 € | 48 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2596 € | 50 € | 2546 € | - | 0 € | 2546 € |
| 2021 | 9664 € | - | - | - | - | - | - | 8472 € | 1192 € | 0 € | 1163 € | 900 € | 2120 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -1194 € | 0 € | -1194 € | - | 0 € | -1194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2759 € | 0 € | 29 241 € | 0 € | 32 000 € | 0 € | 37 € | 115 € | 152 € | 32 152 € | - | 74 397 € | 0 € | 0 € | -42 245 € | 32 152 € | 32 152 € |
| 2021 | 2807 € | 0 € | 26 291 € | 0 € | 29 098 € | 0 € | 93 € | 365 € | 458 € | 29 556 € | - | 74 347 € | 0 € | 0 € | -44 791 € | 29 556 € | 29 556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |