| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 374 € | - | - | - | - | - | - | 10 494 € | 18 880 € | 3600 € | 387 € | 1240 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 133 € | 0 € | 16 133 € | - | 0 € | 16 133 € |
| 2023 | 25 016 € | - | - | - | - | - | - | 4725 € | 20 291 € | 9 € | 251 € | 63 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 094 € | 0 € | 20 094 € | - | 0 € | 20 094 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 493 € | 0 € | 1594 € | 0 € | 2087 € | 0 € | 0 € | 0 € | 0 € | 2087 € | - | 28 073 € | 0 € | 0 € | -25 986 € | 2087 € | 2087 € |
| 2023 | 336 € | 0 € | 1391 € | 0 € | 1727 € | 0 € | 0 € | 0 € | 0 € | 1727 € | - | 43 846 € | 0 € | 0 € | -42 119 € | 1727 € | 1727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4290 € | 138.3% | 1630 € | 2650 € | 10% |
| 2023 | 1800 € | - | 660 € | 1080 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |