| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6922 € | - | - | - | - | - | - | 1712 € | 5210 € | 11 331 € | 1888 € | 0 € | 343 € | 0 € | 0 € | 0 € | - | 184 € | - | - | -8536 € | 0 € | -8536 € | - | 0 € | -8536 € |
| 2023 | 6800 € | - | - | - | - | - | - | 260 € | 6540 € | 17 995 € | 2231 € | 0 € | 88 € | 0 € | 0 € | 0 € | - | 153 € | - | - | -13 927 € | 0 € | -13 927 € | - | 0 € | -13 927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 198 € | 0 € | 1135 € | 0 € | 1333 € | 0 € | 0 € | 1488 € | 1488 € | 2821 € | - | 21 094 € | 0 € | 0 € | -18 273 € | 2821 € | 2821 € |
| 2023 | 90 € | 0 € | 1360 € | 0 € | 1450 € | 0 € | 0 € | 3814 € | 3814 € | 5264 € | - | 15 001 € | 0 € | 0 € | -9737 € | 5264 € | 5264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4540 € | 202.7% | 540 € | 1690 € | 10% |
| 2023 | 1500 € | 71.4% | 300 € | 980 € | 10% |
| 2022 | 5250 € | - | 450 € | 1060 € | 1 |