| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 438 € | - | - | - | - | - | - | 4021 € | 27 417 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 417 € | 0 € | 27 417 € | - | 0 € | 27 417 € |
| 2023 | 10 020 € | - | - | - | - | - | - | 1850 € | 8170 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8170 € | 0 € | 8170 € | - | 0 € | 8170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 573 € | 0 € | 14 € | 0 € | 587 € | 0 € | 0 € | 0 € | 0 € | 587 € | - | 0 € | 0 € | 0 € | 587 € | 587 € | - |
| 2023 | 3740 € | 0 € | 0 € | 0 € | 3740 € | 0 € | 0 € | 0 € | 0 € | 3740 € | - | 30 570 € | 0 € | 0 € | -26 830 € | 3740 € | 3740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 136.6% | 650 € | 1020 € | 10% |
| 2023 | 710 € | 89.5% | 250 € | 410 € | 10% |
| 2022 | 6750 € | - | 20 € | 40 € | 1 |