| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 309 € | - | - | - | - | - | - | 24 725 € | -5416 € | 454 € | 11 291 € | 18 € | 949 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 092 € | 763 € | -18 855 € | - | 0 € | -18 855 € |
| 2023 | 27 738 € | - | - | - | - | - | - | 38 477 € | -10 739 € | 151 € | 6337 € | 18 892 € | 1507 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 158 € | 0 € | 158 € | - | 0 € | 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4260 € | 0 € | 5715 € | 14 164 € | 24 139 € | 0 € | 0 € | 757 € | 757 € | 24 896 € | - | 7743 € | 0 € | 0 € | 17 153 € | 24 896 € | 24 896 € |
| 2023 | 14 771 € | 0 € | 10 738 € | 14 275 € | 39 784 € | 0 € | 0 € | 1211 € | 1211 € | 40 995 € | - | 1937 € | 0 € | 0 € | 39 058 € | 40 995 € | 40 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4920 € | 11.6% | 1590 € | 1950 € | 10% |
| 2023 | 4410 € | 82.1% | 1120 € | 1170 € | 1-50% |
| 2022 | 24 640 € | - | 5340 € | 3030 € | 2 |