| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 362 840 € | - | - | - | - | - | - | 1 474 823 € | -111 983 € | 15 975 € | 17 617 € | 37 029 € | 148 385 € | 0 € | 0 € | 0 € | - | 6744 € | - | - | -263 675 € | 0 € | -263 675 € | - | 0 € | -263 675 € |
| 2020 | 1 164 142 € | - | - | - | - | - | - | 911 719 € | 252 423 € | 12 150 € | 22 788 € | 0 € | 119 636 € | 0 € | 0 € | 0 € | - | 4927 € | - | - | 92 922 € | 125 € | 92 797 € | - | 0 € | 92 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 74 297 € | 0 € | 200 285 € | 117 246 € | 391 828 € | 0 € | 0 € | 6681 € | 6681 € | 398 509 € | - | 358 759 € | 0 € | 0 € | 39 750 € | 398 509 € | 398 509 € |
| 2020 | 77 072 € | 0 € | 126 300 € | 268 842 € | 472 214 € | 0 € | 0 € | 95 639 € | 95 639 € | 567 853 € | - | 237 349 € | 27 078 € | 0 € | 303 426 € | 567 853 € | 567 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 370 € | 610 € | - |
| 2022 | 6270 € | - | 8540 € | 18 870 € | 4 |