| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 76 111 € | - | - | - | - | - | - | 26 675 € | 49 436 € | 45 660 € | 2031 € | 810 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2555 € | 0 € | 2555 € | - | 0 € | 2555 € |
| 2024 | 50 319 € | - | - | - | - | - | - | 27 244 € | 23 075 € | 37 583 € | 2070 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 578 € | 0 € | -16 578 € | - | 0 € | -16 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7364 € | 0 € | 22 136 € | 0 € | 29 500 € | 0 € | 0 € | 1070 € | 1070 € | 30 570 € | - | 13 130 € | 105 575 € | 0 € | -88 135 € | 30 570 € | 30 570 € |
| 2024 | 2856 € | 0 € | 22 953 € | 5090 € | 30 899 € | 0 € | 0 € | 1540 € | 1540 € | 32 439 € | - | 12 941 € | 110 188 € | 0 € | -90 690 € | 32 439 € | 32 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 330 € | 8.7% | 3860 € | 8170 € | 4+33% |
| 2023 | 15 950 € | 5.1% | 3300 € | 5930 € | 3+50% |
| 2022 | 16 810 € | - | 3770 € | 6440 € | 2 |