| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 272 346 € | - | - | - | - | - | - | 233 655 € | 38 691 € | 16 096 € | 15 830 € | 32 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5797 € | 100 € | 5697 € | - | 0 € | 5697 € |
| 2023 | 233 695 € | - | - | - | - | - | - | 170 339 € | 63 356 € | 14 711 € | 13 729 € | 811 € | 1422 € | 0 € | 0 € | 0 € | - | 131 € | - | - | 34 174 € | 81 € | 34 093 € | - | 0 € | 34 093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7542 € | 0 € | 31 945 € | 426 € | 39 913 € | 2667 € | 0 € | 20 674 € | 23 341 € | 63 254 € | - | 23 384 € | 0 € | 0 € | 39 870 € | 63 254 € | 63 254 € |
| 2023 | 4372 € | 0 € | 24 033 € | 5388 € | 33 793 € | 4838 € | 0 € | 15 482 € | 20 320 € | 54 113 € | - | 19 940 € | 0 € | 0 € | 34 173 € | 54 113 € | 54 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 190 € | 10.7% | 7740 € | 13 810 € | 5+25% |
| 2023 | 39 910 € | 16.1% | 6440 € | 11 280 € | 4-20% |
| 2022 | 34 390 € | - | 7010 € | 11 740 € | 5 |