| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 124 212 € | - | - | - | - | - | - | 46 217 € | 77 995 € | 186 € | 16 613 € | 0 € | 7840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 356 € | 0 € | 53 356 € | - | 0 € | 53 356 € |
| 2024 | 36 051 € | - | - | - | - | - | - | 15 216 € | 20 835 € | 174 € | 10 340 € | 267 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 588 € | 0 € | 10 588 € | - | 0 € | 10 588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 300 € | 0 € | 4452 € | 0 € | 20 752 € | 0 € | 0 € | 0 € | 0 € | 20 752 € | - | 16 644 € | 0 € | 0 € | 4108 € | 20 752 € | 20 752 € |
| 2024 | 380 € | 0 € | 16 246 € | 0 € | 16 626 € | 0 € | 0 € | 42 € | 42 € | 16 668 € | - | 65 916 € | 0 € | 0 € | -49 248 € | 16 668 € | 16 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5060 € | 47.9% | 2050 € | 3340 € | 4-20% |
| 2023 | 9720 € | 56.2% | 2750 € | 4490 € | 5-17% |
| 2022 | 22 170 € | - | 3240 € | 5290 € | 6 |