| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 302 579 € | - | - | - | - | - | - | 190 622 € | 111 957 € | 0 € | 2920 € | 11 772 € | 1959 € | 0 € | 0 € | 459 € | - | 830 € | - | - | 118 479 € | 19 500 € | 98 979 € | - | 0 € | 98 979 € |
| 2023 | 290 080 € | - | - | - | - | - | - | 193 099 € | 96 981 € | 0 € | 4388 € | 0 € | 1331 € | 0 € | 0 € | 4706 € | - | 705 € | - | - | 95 263 € | 26 500 € | 68 763 € | - | 0 € | 68 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 656 € | 0 € | 53 520 € | 0 € | 126 176 € | 0 € | 0 € | 51 185 € | 51 185 € | 177 361 € | - | 47 235 € | 0 € | 0 € | 130 126 € | 177 361 € | 177 361 € |
| 2023 | 72 997 € | 0 € | 72 539 € | 0 € | 145 536 € | 0 € | 41 € | 25 917 € | 25 958 € | 171 494 € | - | 62 347 € | 0 € | 0 € | 109 147 € | 171 494 € | 171 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 151 500 € | 9.0% | 27 810 € | 48 350 € | 8+14% |
| 2023 | 139 020 € | 12.9% | 20 190 € | 35 710 € | 70% |
| 2022 | 123 190 € | - | 19 210 € | 34 040 € | 7 |