| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 92 661 € | - | - | - | - | - | - | 511 534 € | -418 873 € | 0 € | 12 016 € | 511 107 € | 35 904 € | 0 € | 0 € | 0 € | - | 26 411 € | - | - | 17 903 € | 0 € | 17 903 € | - | 0 € | 17 903 € |
| 2024 | 80 154 € | - | - | - | - | - | - | 226 974 € | -146 820 € | 0 € | 7936 € | 343 127 € | 28 990 € | 0 € | 0 € | 0 € | - | 23 965 € | - | - | 135 416 € | 0 € | 135 416 € | - | 0 € | 135 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 692 € | 1000 € | 3259 € | 501 823 € | 537 774 € | 0 € | 0 € | 1 292 572 € | 1 292 572 € | 1 830 346 € | - | 45 275 € | 1 013 851 € | 0 € | 771 220 € | 1 830 346 € | 1 830 346 € |
| 2024 | 33 986 € | 1000 € | 134 633 € | 613 200 € | 782 819 € | 0 € | 0 € | 1 066 985 € | 1 066 985 € | 1 849 804 € | - | 155 304 € | 941 184 € | 0 € | 753 316 € | 1 849 804 € | 1 849 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -17 740 € | 19.0% | 13 170 € | 18 960 € | 4+33% |
| 2023 | -21 910 € | 132.6% | 6110 € | 7520 € | 3+50% |
| 2022 | -9420 € | - | 3860 € | 4980 € | 2 |