| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 749 € | - | - | - | - | - | - | 53 173 € | 57 576 € | 16 002 € | 4646 € | 13 680 € | 3325 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 47 269 € | 18 € | 47 251 € | - | 0 € | 47 251 € |
| 2023 | 64 757 € | - | - | - | - | - | - | 59 775 € | 4982 € | 10 319 € | 4342 € | 1651 € | 190 € | 0 € | 0 € | 0 € | - | 724 € | - | - | -8942 € | 181 € | -9123 € | - | 0 € | -9123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 806 € | 0 € | 29 227 € | 0 € | 65 033 € | 0 € | 0 € | 22 788 € | 22 788 € | 87 821 € | - | 24 606 € | 13 121 € | 0 € | 50 094 € | 87 821 € | 87 821 € |
| 2023 | 10 227 € | 0 € | 21 110 € | 0 € | 31 337 € | 0 € | 0 € | 2956 € | 2956 € | 34 293 € | - | 15 402 € | 13 121 € | 2927 € | 2843 € | 34 293 € | 31 366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 020 € | 58.8% | 5210 € | 11 380 € | 3-25% |
| 2023 | 20 160 € | 28.2% | 3340 € | 7620 € | 40% |
| 2022 | 15 720 € | - | 2650 € | 6550 € | 4 |