| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 213 884 € | - | - | - | - | - | - | 13 484 € | 200 400 € | 140 839 € | 4722 € | 0 € | 1398 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 441 € | 55 € | 53 386 € | - | 0 € | 53 386 € |
| 2022 | 156 475 € | - | - | - | - | - | - | 21 966 € | 134 509 € | 129 927 € | 3161 € | 0 € | 712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 709 € | 72 € | 637 € | - | 0 € | 637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 52 930 € | 0 € | 30 855 € | 836 € | 84 621 € | 0 € | 0 € | 1425 € | 1425 € | 86 046 € | - | 29 975 € | 0 € | 0 € | 56 071 € | 86 046 € | 86 046 € |
| 2022 | 22 435 € | 0 € | 5160 € | 688 € | 28 283 € | 0 € | 0 € | 231 € | 231 € | 28 514 € | - | 25 829 € | 0 € | 0 € | 2685 € | 28 514 € | 28 514 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 10 € | 460 € | 4-33% |
| 2023 | 52 450 € | 51.2% | 12 670 € | 25 560 € | 6-14% |
| 2022 | 34 680 € | - | 9830 € | 23 050 € | 7 |