| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 780 587 € | - | - | - | - | - | - | 1 989 307 € | -208 720 € | 0 € | 35 279 € | 53 658 € | 10 807 € | 0 € | 0 € | 0 € | - | 10 234 € | - | - | -211 382 € | 357 € | -211 739 € | - | 0 € | -211 739 € |
| 2023 | 1 501 974 € | - | - | - | - | - | - | 60 478 € | 1 441 496 € | 1 331 707 € | 1777 € | 0 € | 92 948 € | 0 € | 0 € | 0 € | - | 13 383 € | - | - | 1681 € | 0 € | 1681 € | - | 0 € | 1681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2194 € | 0 € | 135 025 € | 100 239 € | 237 458 € | 0 € | 0 € | 298 016 € | 298 016 € | 535 474 € | - | 409 874 € | 181 287 € | 0 € | -55 687 € | 535 474 € | 535 474 € |
| 2023 | 2429 € | 0 € | 261 457 € | 185 129 € | 449 015 € | 0 € | 0 € | 132 719 € | 132 719 € | 581 734 € | - | 388 377 € | 37 005 € | 0 € | 156 352 € | 581 734 € | 581 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 181 800 € | 34.4% | 41 190 € | 73 180 € | 21-5% |
| 2023 | 135 250 € | 15.0% | 25 390 € | 49 040 € | 22+29% |
| 2022 | 117 630 € | - | 29 860 € | 53 950 € | 17 |