| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 717 € | - | - | - | - | - | - | 9502 € | 12 215 € | 0 € | 11 010 € | 0 € | 410 € | 0 € | 0 € | 0 € | - | 340 € | - | - | 455 € | 9 € | 446 € | - | 0 € | 446 € |
| 2023 | 23 889 € | - | - | - | - | - | - | 10 335 € | 13 554 € | 0 € | 11 450 € | 0 € | 742 € | 0 € | 0 € | 0 € | - | 115 € | - | - | 1247 € | 2500 € | -1253 € | - | 0 € | -1253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 205 € | 0 € | 1896 € | 0 € | 43 101 € | 0 € | 0 € | 994 € | 994 € | 44 095 € | - | 2339 € | 0 € | 0 € | 41 756 € | 44 095 € | 44 095 € |
| 2023 | 41 724 € | 0 € | 2199 € | 0 € | 43 923 € | 0 € | 0 € | 1184 € | 1184 € | 45 107 € | - | 3797 € | 0 € | 0 € | 41 310 € | 45 107 € | 45 107 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9370 € | 57.7% | 870 € | 2340 € | 10% |
| 2023 | 5940 € | 12.9% | 230 € | 1530 € | 10% |
| 2022 | 6820 € | - | 270 € | 1410 € | 1 |