| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 166 € | - | - | - | - | - | - | 78 123 € | 48 043 € | 20 442 € | 7014 € | 0 € | 3332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 255 € | 2150 € | 15 105 € | - | 0 € | 15 105 € |
| 2023 | 111 857 € | - | - | - | - | - | - | 72 041 € | 39 816 € | 20 832 € | 4858 € | 0 € | 1420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 706 € | 1219 € | 11 487 € | - | 0 € | 11 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 861 € | 0 € | 9304 € | 0 € | 28 165 € | 0 € | 100 € | 2527 € | 2627 € | 30 792 € | - | 5559 € | 0 € | 0 € | 25 233 € | 30 792 € | 30 792 € |
| 2023 | 19 202 € | 0 € | 3666 € | 0 € | 22 868 € | 0 € | 100 € | 2243 € | 2343 € | 25 211 € | - | 6483 € | 0 € | 0 € | 18 728 € | 25 211 € | 25 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 970 € | 15.6% | 12 420 € | 21 400 € | 30% |
| 2023 | 51 000 € | 36.9% | 10 570 € | 19 010 € | 30% |
| 2022 | 37 240 € | - | 7810 € | 14 170 € | 3 |