| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 084 244 € | - | - | - | - | - | - | 940 701 € | 143 543 € | 0 € | 68 904 € | 5858 € | 11 197 € | 0 € | 0 € | 22 € | - | 90 € | - | - | 69 232 € | 25 976 € | 43 256 € | - | 38 449 € | 4807 € |
| 2023 | 1 419 271 € | - | - | - | - | - | - | 1 276 253 € | 143 018 € | 0 € | 67 177 € | 0 € | 4499 € | 0 € | 0 € | 0 € | - | 883 € | - | - | 70 459 € | 0 € | 70 459 € | - | 0 € | 70 459 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 447 € | 0 € | 26 251 € | 6225 € | 109 923 € | 0 € | 0 € | 9410 € | 9410 € | 119 333 € | - | 108 441 € | 0 € | 0 € | 10 892 € | 119 333 € | 119 333 € |
| 2023 | 127 008 € | 0 € | 44 738 € | 4530 € | 176 276 € | 4000 € | 0 € | 24 458 € | 28 458 € | 204 734 € | - | 100 693 € | 0 € | 0 € | 104 041 € | 204 734 € | 204 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 351 480 € | 15.0% | 55 950 € | 129 260 € | 31-21% |
| 2023 | 413 420 € | 79.0% | 79 450 € | 161 360 € | 39+30% |
| 2022 | 230 940 € | - | 51 950 € | 102 960 € | 30 |