| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 349 662 € | - | - | - | - | - | - | 179 343 € | 170 319 € | 108 395 € | 9121 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 803 € | 0 € | 52 803 € | - | 0 € | 52 803 € |
| 2021 | 267 149 € | - | - | - | - | - | - | 129 567 € | 137 582 € | 68 940 € | 5540 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 102 € | 0 € | 63 102 € | - | 0 € | 63 102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 491 € | 0 € | 1022 € | 91 732 € | 93 245 € | 0 € | 0 € | 0 € | 0 € | 93 245 € | - | 20 261 € | 31 405 € | 9431 € | 32 148 € | 93 245 € | 83 814 € |
| 2021 | 8110 € | 0 € | 1552 € | 68 072 € | 77 734 € | 0 € | 0 € | 0 € | 0 € | 77 734 € | - | 16 797 € | 77 542 € | 4050 € | -20 655 € | 77 734 € | 73 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 490 € | 75.2% | 11 000 € | 40 310 € | 12+9% |
| 2023 | 39 090 € | 34.7% | 5350 € | 21 050 € | 11+38% |
| 2022 | 59 830 € | - | 3740 € | 21 570 € | 8 |