| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 59 397 € | - | - | - | - | - | - | 0 € | 59 397 € | 21 272 € | 4635 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 482 € | 0 € | 33 482 € | - | 0 € | 33 482 € |
| 2024 | 55 285 € | - | - | - | - | - | - | 0 € | 55 285 € | 23 404 € | 4483 € | 0 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 287 € | 0 € | 27 287 € | - | 0 € | 27 287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 580 € | 0 € | 4602 € | 0 € | 37 182 € | 0 € | 0 € | 1080 € | 1080 € | 38 262 € | - | 1513 € | 0 € | 0 € | 36 749 € | 38 262 € | 38 262 € |
| 2024 | 22 477 € | 0 € | 2310 € | 0 € | 24 787 € | 0 € | 0 € | 9723 € | 9723 € | 34 510 € | - | 1243 € | 0 € | 0 € | 33 267 € | 34 510 € | 34 510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 350 € | 31.5% | 1610 € | 3790 € | 10% |
| 2023 | 31 180 € | 77.4% | 1480 € | 4090 € | 10% |
| 2022 | 17 580 € | - | 2510 € | 6480 € | 1 |