| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 244 855 € | - | - | - | - | - | - | 256 798 € | -11 943 € | 19 438 € | 10 929 € | 0 € | 201 € | 0 € | 0 € | 0 € | - | 5606 € | - | - | -48 117 € | 50 € | -48 167 € | - | 0 € | -48 167 € |
| 2023 | 284 860 € | - | - | - | - | - | - | 275 119 € | 9741 € | 10 577 € | 7709 € | 0 € | 1635 € | 0 € | 0 € | 0 € | - | 3868 € | - | - | -14 048 € | 0 € | -14 048 € | - | 0 € | -14 048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2132 € | 0 € | 21 422 € | 266 076 € | 289 630 € | 0 € | 0 € | 0 € | 0 € | 289 630 € | - | 77 901 € | 568 896 € | 0 € | -357 167 € | 289 630 € | 289 630 € |
| 2023 | 2962 € | 0 € | 28 833 € | 300 588 € | 332 383 € | 0 € | 0 € | 0 € | 0 € | 332 383 € | - | 72 487 € | 568 896 € | 0 € | -309 000 € | 332 383 € | 332 383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 250 € | 23.4% | 6780 € | 12 870 € | 40% |
| 2023 | 68 180 € | 18.6% | 10 070 € | 17 790 € | 40% |
| 2022 | 83 710 € | - | 11 740 € | 20 900 € | 4 |