| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 502 € | - | - | - | - | - | - | 16 532 € | 9970 € | 0 € | 20 573 € | 0 € | 5103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 706 € | 79 € | -15 785 € | - | 0 € | -15 785 € |
| 2023 | 52 831 € | - | - | - | - | - | - | 26 535 € | 26 296 € | 0 € | 38 068 € | 0 € | 2482 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 254 € | 0 € | -14 254 € | - | 0 € | -14 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 € | 0 € | 52 392 € | 0 € | 52 432 € | 0 € | 0 € | 2216 € | 2216 € | 54 648 € | - | 25 659 € | 0 € | 0 € | 28 989 € | 54 648 € | 54 648 € |
| 2023 | 213 € | 0 € | 64 820 € | 0 € | 65 033 € | 0 € | 0 € | 1582 € | 1582 € | 66 615 € | - | 21 841 € | 0 € | 0 € | 44 774 € | 66 615 € | 66 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4650 € | 11.9% | 630 € | 2420 € | 10% |
| 2023 | 5280 € | 54.7% | 230 € | 1270 € | 10% |
| 2022 | 11 650 € | - | 590 € | 3480 € | 1 |