| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 161 786 € | - | - | - | - | - | - | 108 224 € | 53 562 € | 12 182 € | 23 494 € | 7588 € | 6003 € | 0 € | 0 € | 0 € | - | 576 € | - | - | 18 895 € | 930 € | 17 965 € | - | 0 € | 17 965 € |
| 2024 | 123 401 € | - | - | - | - | - | - | 116 417 € | 6984 € | 34 075 € | 36 433 € | 8265 € | 4040 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 299 € | 215 € | -59 514 € | - | 0 € | -59 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 786 € | 0 € | 1625 € | 15 244 € | 62 655 € | 0 € | 0 € | 59 081 € | 59 081 € | 121 736 € | - | 139 793 € | 95 110 € | 0 € | -113 167 € | 121 736 € | 121 736 € |
| 2024 | 17 521 € | 0 € | 1307 € | 9369 € | 28 197 € | 0 € | 0 € | 30 287 € | 30 287 € | 58 484 € | - | 144 616 € | 45 000 € | 0 € | -131 132 € | 58 484 € | 58 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 820 € | 54.2% | 12 550 € | 23 640 € | 3+50% |
| 2023 | 37 490 € | 14.5% | 7580 € | 14 150 € | 20% |
| 2022 | 43 830 € | - | 8260 € | 15 440 € | 2 |