| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 837 € | 428 € | 0 € | 0 € | 30 226 € | 14 547 € | 0 € | - | - | - | - | - | 9869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 623 € | 2300 € | 9323 € | - | 0 € | 9323 € |
| 2023 | 75 772 € | -3933 € | 0 € | 0 € | 33 192 € | 10 286 € | 0 € | - | - | - | - | - | 14 589 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 772 € | 0 € | 13 772 € | - | 0 € | 13 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6933 € | 0 € | 580 € | 27 577 € | 35 090 € | 0 € | 0 € | 0 € | 0 € | 35 090 € | - | 0 € | 7025 € | 0 € | 28 065 € | 35 090 € | 35 090 € |
| 2023 | 13 659 € | 0 € | 580 € | 27 148 € | 41 387 € | 0 € | 0 € | 0 € | 0 € | 41 387 € | - | 0 € | 13 445 € | 0 € | 27 942 € | 41 387 € | 41 387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 120 € | 2.5% | 1250 € | 3910 € | 10% |
| 2023 | 11 830 € | 9.5% | 660 € | 3040 € | 10% |
| 2022 | 10 800 € | - | 370 € | 2400 € | 1 |