| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 283 554 € | - | - | - | - | - | - | 232 003 € | 51 551 € | 43 087 € | 5484 € | 175 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3142 € | 2500 € | 642 € | - | 0 € | 642 € |
| 2023 | 128 432 € | - | - | - | - | - | - | 113 577 € | 14 855 € | 32 292 € | 3308 € | 3784 € | 90 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 051 € | 0 € | -17 051 € | - | 0 € | -17 051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 602 € | 0 € | 15 133 € | 6388 € | 38 123 € | 0 € | 0 € | 0 € | 0 € | 38 123 € | - | 16 743 € | 0 € | 0 € | 21 380 € | 38 123 € | 38 123 € |
| 2023 | 18 145 € | 0 € | 21 521 € | 6783 € | 46 449 € | 0 € | 0 € | 0 € | 0 € | 46 449 € | - | 15 711 € | 0 € | 0 € | 30 738 € | 46 449 € | 46 449 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 940 € | 28.9% | 4140 € | 10 060 € | 30% |
| 2023 | 25 560 € | 18.7% | 2680 € | 9970 € | 3+50% |
| 2022 | 31 430 € | - | 620 € | 5650 € | 2 |