| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 261 € | - | - | - | - | - | - | 125 355 € | 39 906 € | 48 174 € | 946 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 525 € | - | - | -9743 € | 0 € | -9743 € | - | 0 € | -9743 € |
| 2023 | 159 397 € | - | - | - | - | - | - | 117 899 € | 41 498 € | 41 124 € | 1038 € | 943 € | 179 € | 0 € | 0 € | 0 € | - | 606 € | - | - | -506 € | 0 € | -506 € | - | 0 € | -506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 617 € | 0 € | 300 € | 12 570 € | 23 487 € | 0 € | 0 € | 22 212 € | 22 212 € | 45 699 € | - | 15 150 € | 3398 € | 0 € | 27 151 € | 45 699 € | 45 699 € |
| 2023 | 13 655 € | 0 € | 399 € | 15 043 € | 29 097 € | 0 € | 0 € | 28 920 € | 28 920 € | 58 017 € | - | 15 755 € | 5368 € | 0 € | 36 894 € | 58 017 € | 58 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 830 € | 2.8% | 1550 € | 5280 € | 30% |
| 2023 | 32 740 € | 10.6% | 1170 € | 4690 € | 30% |
| 2022 | 29 600 € | - | 1210 € | 4790 € | 3 |