| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 515 € | - | - | - | - | - | - | 10 008 € | 34 507 € | 1040 € | 39 842 € | 7 € | 264 € | 0 € | 0 € | 12 € | - | 0 € | - | - | -6620 € | 3585 € | -10 205 € | - | 0 € | -10 205 € |
| 2023 | 65 610 € | - | - | - | - | - | - | 9596 € | 56 014 € | 631 € | 38 264 € | 3340 € | 527 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 932 € | 0 € | 19 932 € | - | 0 € | 19 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 471 € | 0 € | 12 435 € | 0 € | 23 906 € | 0 € | 0 € | 1589 € | 1589 € | 25 495 € | - | 8304 € | 0 € | 0 € | 17 191 € | 25 495 € | 25 495 € |
| 2023 | 28 502 € | 0 € | 15 890 € | 0 € | 44 392 € | 0 € | 0 € | 332 € | 332 € | 44 724 € | - | 3328 € | 0 € | 0 € | 41 396 € | 44 724 € | 44 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 620 € | 8.1% | 2810 € | 5340 € | 1-50% |
| 2023 | 20 260 € | 9.0% | 2000 € | 5920 € | 20% |
| 2022 | 18 580 € | - | 800 € | 4130 € | 2 |