| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 377 678 € | - | - | - | - | - | - | 206 139 € | 171 539 € | 1581 € | 56 653 € | 49 442 € | 17 049 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 145 698 € | 0 € | 145 698 € | - | 0 € | 145 698 € |
| 2020 | 424 513 € | - | - | - | - | - | - | 147 770 € | 276 743 € | 1398 € | 181 218 € | 0 € | 34 683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 444 € | 0 € | 59 444 € | - | 0 € | 59 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4279 € | 0 € | 238 723 € | 68 175 € | 311 177 € | 0 € | 8 € | 11 104 € | 11 112 € | 322 289 € | - | 99 285 € | 4390 € | 0 € | 218 614 € | 322 289 € | 322 289 € |
| 2020 | 115 018 € | 0 € | 92 360 € | 21 506 € | 228 884 € | 0 € | 93 € | 18 875 € | 18 968 € | 247 852 € | - | 168 669 € | 6267 € | 0 € | 72 916 € | 247 852 € | 247 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8540 € | 82.7% | 1090 € | 2370 € | 2-60% |
| 2023 | 49 390 € | 61.5% | 8620 € | 18 660 € | 5-29% |
| 2022 | 30 590 € | - | 5290 € | 12 430 € | 7 |