| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 744 042 € | - | - | - | - | - | - | 1 203 039 € | 541 003 € | 0 € | 150 352 € | 13 576 € | 3462 € | 0 € | 0 € | 97 € | - | 1108 € | - | - | 399 754 € | 0 € | 399 754 € | - | 0 € | 399 754 € |
| 2023 | 1 528 223 € | - | - | - | - | - | - | 1 170 296 € | 357 927 € | 0 € | 172 936 € | 14 743 € | 38 € | 0 € | 0 € | 0 € | - | 1498 € | - | - | 198 198 € | 10 € | 198 188 € | - | 0 € | 198 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 487 € | 0 € | 113 669 € | 0 € | 233 156 € | 0 € | 1238 € | 4 170 229 € | 4 171 467 € | 4 404 623 € | - | 241 275 € | 3 001 010 € | 0 € | 1 162 338 € | 4 404 623 € | 4 404 623 € |
| 2023 | 169 774 € | 0 € | 117 256 € | 0 € | 287 030 € | 0 € | 4358 € | 4 125 787 € | 4 130 145 € | 4 417 175 € | - | 866 952 € | 2 787 639 € | 0 € | 762 584 € | 4 417 175 € | 4 417 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 242 570 € | 9.9% | 38 830 € | 65 300 € | 11-21% |
| 2023 | 269 120 € | 3.1% | 40 370 € | 69 660 € | 14-22% |
| 2022 | 277 690 € | - | 43 080 € | 75 880 € | 18 |