| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 667 € | - | - | - | - | - | - | 96 232 € | 19 435 € | 0 € | 12 931 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 4309 € | - | - | 2155 € | 0 € | 2155 € | - | 0 € | 2155 € |
| 2024 | 122 413 € | - | - | - | - | - | - | 113 344 € | 9069 € | 0 € | 12 953 € | 1394 € | 600 € | 0 € | 0 € | 0 € | - | 6986 € | - | - | -10 076 € | 0 € | -10 076 € | - | 0 € | -10 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 225 € | 0 € | 14 996 € | 29 921 € | 45 142 € | 0 € | 0 € | 96 225 € | 96 225 € | 141 367 € | - | 47 945 € | 90 577 € | 0 € | 2845 € | 141 367 € | 141 367 € |
| 2024 | 68 € | 0 € | 2735 € | 27 417 € | 30 220 € | 0 € | 0 € | 99 154 € | 99 154 € | 129 374 € | - | 36 394 € | 92 290 € | 0 € | 690 € | 129 374 € | 129 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4720 € | 269.2% | 1690 € | 2750 € | 10% |
| 2023 | -2790 € | 130.3% | 1400 € | 2290 € | 10% |
| 2022 | 9210 € | - | 1250 € | 2050 € | 1 |