| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7980 € | - | - | - | - | - | - | 1517 € | 6463 € | 0 € | 95 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6368 € | 0 € | 6368 € | - | 0 € | 6368 € |
| 2023 | 9880 € | - | - | - | - | - | - | 1785 € | 8095 € | 0 € | 69 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8025 € | 0 € | 8025 € | - | 0 € | 8025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 209 € | 0 € | 1643 € | 0 € | 1852 € | 0 € | 0 € | 0 € | 0 € | 1852 € | - | 668 € | 72 937 € | 0 € | -71 753 € | 1852 € | 1852 € |
| 2023 | 2392 € | 0 € | 4878 € | 0 € | 7270 € | 0 € | 0 € | 0 € | 0 € | 7270 € | - | 407 € | 84 984 € | 0 € | -78 121 € | 7270 € | 7270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 690 € | 19.0% | 260 € | 420 € | 1-50% |
| 2023 | 580 € | 61.6% | 230 € | 340 € | 2+100% |
| 2022 | 1510 € | - | 230 € | 380 € | 1 |