| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 327 057 € | - | - | - | - | - | - | 303 801 € | 23 256 € | 21 283 € | 6458 € | 0 € | 86 € | 0 € | 0 € | 0 € | - | 194 € | - | - | -4765 € | 0 € | -4765 € | - | 0 € | -4765 € |
| 2024 | 277 969 € | - | - | - | - | - | - | 263 892 € | 14 077 € | 23 533 € | 5406 € | 1011 € | 30 € | 0 € | 0 € | 0 € | - | 383 € | - | - | -14 264 € | 0 € | -14 264 € | - | 0 € | -14 264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9942 € | 0 € | 5397 € | 56 334 € | 71 673 € | 0 € | 0 € | 28 640 € | 28 640 € | 100 313 € | - | 11 096 € | 0 € | 0 € | 89 217 € | 100 313 € | 100 313 € |
| 2024 | 8879 € | 0 € | 7613 € | 64 124 € | 80 616 € | 0 € | 0 € | 33 479 € | 33 479 € | 114 095 € | - | 18 509 € | 1604 € | 0 € | 93 982 € | 114 095 € | 114 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 350 € | 0.4% | 5390 € | 11 570 € | 20% |
| 2023 | 52 540 € | 8.6% | 4790 € | 10 580 € | 20% |
| 2022 | 48 400 € | - | 5080 € | 10 830 € | 2 |