| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 480 675 € | - | - | - | - | - | - | 274 885 € | 205 790 € | 125 152 € | 83 753 € | 834 € | 5166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7447 € | 0 € | -7447 € | - | 0 € | -7447 € |
| 2024 | 492 304 € | - | - | - | - | - | - | 267 797 € | 224 507 € | 116 502 € | 79 003 € | 230 € | 14 581 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 651 € | 0 € | 14 651 € | - | 0 € | 14 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 129 680 € | 0 € | 27 441 € | 8016 € | 165 137 € | 0 € | 0 € | 57 010 € | 57 010 € | 222 147 € | - | 295 788 € | 0 € | 0 € | -73 641 € | 222 147 € | 222 147 € |
| 2024 | 86 896 € | 0 € | 29 098 € | 6224 € | 122 218 € | 0 € | 0 € | 71 894 € | 71 894 € | 194 112 € | - | 260 306 € | 0 € | 0 € | -66 194 € | 194 112 € | 194 112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 930 € | 40.6% | 25 130 € | 62 190 € | 19-5% |
| 2023 | 104 530 € | 14.4% | 19 550 € | 52 200 € | 20+5% |
| 2022 | 91 370 € | - | 16 510 € | 49 970 € | 19 |