| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 1 767 560 € | - | - | - | - | - | - | 1 178 500 € | 589 060 € | 317 159 € | 0 € | 0 € | 1612 € | 0 € | 0 € | 0 € | - | 5905 € | - | - | 264 384 € | 0 € | 264 384 € | - | 0 € | 264 384 € |
| 2017 | 1 478 620 € | - | - | - | - | - | - | 1 131 908 € | 346 712 € | 282 414 € | 0 € | 0 € | 0 € | 0 € | 0 € | 91 € | - | 152 € | - | - | 64 237 € | 8467 € | 55 770 € | - | 0 € | 55 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 1063 € | 0 € | 134 020 € | 282 483 € | 417 566 € | 510 000 € | 0 € | 4624 € | 514 624 € | 932 190 € | - | 539 467 € | 0 € | 0 € | 392 723 € | 932 190 € | 932 190 € |
| 2017 | 19 211 € | 0 € | 42 820 € | 132 678 € | 194 709 € | 0 € | 0 € | 8049 € | 8049 € | 202 758 € | - | 72 527 € | 1412 € | 0 € | 128 819 € | 202 758 € | 202 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 562 540 € | 10.8% | 62 390 € | 117 460 € | 13+8% |
| 2023 | 630 920 € | 30.6% | 69 970 € | 129 310 € | 12+9% |
| 2022 | 483 270 € | - | 53 660 € | 101 990 € | 11 |