| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 090 € | - | - | - | - | - | - | 20 129 € | 18 961 € | 460 € | 2191 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 310 € | 2900 € | 13 410 € | - | 11 600 € | 1810 € |
| 2024 | 43 325 € | - | - | - | - | - | - | 21 141 € | 22 184 € | 970 € | 1975 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 199 € | 2550 € | 16 649 € | - | 10 200 € | 6449 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 955 € | 0 € | 10 498 € | 0 € | 25 453 € | 0 € | 40 € | 779 € | 819 € | 26 272 € | - | 1058 € | 0 € | 0 € | 25 214 € | 26 272 € | 26 272 € |
| 2024 | 15 391 € | 0 € | 7595 € | 0 € | 22 986 € | 0 € | 60 € | 1255 € | 1315 € | 24 301 € | - | 897 € | 0 € | 0 € | 23 404 € | 24 301 € | 24 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 620 € | 19.5% | 3000 € | 5710 € | 10% |
| 2023 | 9720 € | 2.2% | 3000 € | 5710 € | 10% |
| 2022 | 9510 € | - | 2640 € | 5580 € | 1 |