| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 454 520 € | - | - | - | - | - | - | 323 668 € | 130 852 € | 965 € | 41 142 € | 0 € | 478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 267 € | 19 548 € | 68 719 € | - | 0 € | 68 719 € |
| 2024 | 453 820 € | - | - | - | - | - | - | 319 410 € | 134 410 € | 645 € | 40 816 € | 0 € | 857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 092 € | 20 015 € | 72 077 € | - | 0 € | 72 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 73 360 € | 0 € | 24 565 € | 8163 € | 106 088 € | 0 € | 0 € | 1153 € | 1153 € | 107 241 € | - | 35 676 € | 0 € | 0 € | 71 565 € | 107 241 € | 107 241 € |
| 2024 | 113 160 € | 0 € | 10 216 € | 11 338 € | 134 714 € | 0 € | 0 € | 1600 € | 1600 € | 136 314 € | - | 55 276 € | 0 € | 0 € | 81 038 € | 136 314 € | 136 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 100 € | 25.7% | 3600 € | 7470 € | 10% |
| 2023 | 82 030 € | 23.2% | 3730 € | 7550 € | 10% |
| 2022 | 66 560 € | - | 3350 € | 5420 € | 1 |