| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 626 € | - | - | - | - | - | - | 77 597 € | 102 029 € | 105 143 € | 2222 € | 58 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5528 € | 0 € | -5528 € | - | 0 € | -5528 € |
| 2023 | 312 945 € | - | - | - | - | - | - | 139 482 € | 173 463 € | 149 619 € | 2604 € | 300 € | 448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 092 € | 1 € | 21 091 € | - | 0 € | 21 091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 833 € | 0 € | 12 402 € | 68 066 € | 93 301 € | 0 € | 0 € | 0 € | 0 € | 93 301 € | - | 57 840 € | 0 € | 0 € | 35 461 € | 93 301 € | 93 301 € |
| 2023 | 9623 € | 0 € | 14 391 € | 72 861 € | 96 875 € | 0 € | 0 € | 210 € | 210 € | 97 085 € | - | 56 096 € | 0 € | 0 € | 40 989 € | 97 085 € | 97 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 750 € | 37.4% | 12 120 € | 21 280 € | 5-17% |
| 2023 | 101 760 € | 22.3% | 17 450 € | 31 380 € | 6-14% |
| 2022 | 131 030 € | - | 23 550 € | 43 720 € | 7 |