| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 000 € | - | - | - | - | - | - | 0 € | 10 000 € | 37 912 € | 216 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 128 € | 0 € | -28 128 € | - | 0 € | -28 128 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 363 € | 1213 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1576 € | 0 € | -1576 € | - | 0 € | -1576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 248 € | 0 € | 4032 € | 0 € | 15 280 € | 0 € | 0 € | 0 € | 0 € | 15 280 € | - | 300 € | 86 000 € | 0 € | -71 020 € | 15 280 € | 15 280 € |
| 2024 | 1433 € | 0 € | 5615 € | 0 € | 7048 € | 0 € | 43 € | 65 000 € | 65 043 € | 72 091 € | - | 30 483 € | 84 500 € | 0 € | -42 892 € | 72 091 € | 72 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -60 € | 57.1% | 0 € | -120 € | - |
| 2023 | -140 € | 17.6% | 0 € | -20 € | - |
| 2022 | -170 € | - | 0 € | 680 € | 1 |