| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 142 € | - | - | - | - | - | - | 251 870 € | -83 728 € | 28 913 € | 10 573 € | 0 € | 1283 € | 0 € | 0 € | 0 € | - | 6359 € | - | - | -130 856 € | 1617 € | -132 473 € | - | 0 € | -132 473 € |
| 2023 | 64 373 € | - | - | - | - | - | - | 36 510 € | 27 863 € | 8652 € | 20 721 € | 33 € | 168 € | 0 € | 0 € | 0 € | - | 2033 € | - | - | -3678 € | 0 € | -3678 € | - | 0 € | -3678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1052 € | 0 € | 4393 € | 0 € | 5445 € | 0 € | 0 € | 0 € | 0 € | 5445 € | - | 173 719 € | 0 € | 0 € | -168 274 € | 5445 € | 5445 € |
| 2023 | 1457 € | 0 € | 22 202 € | 148 600 € | 172 259 € | 0 € | 0 € | 0 € | 0 € | 172 259 € | - | 208 064 € | 0 € | 0 € | -35 805 € | 172 259 € | 172 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3250 € | 285.7% | 3670 € | 5980 € | 30% |
| 2023 | -1750 € | 172.0% | 3190 € | 2820 € | 3+50% |
| 2022 | 2430 € | - | 1900 € | 1990 € | 2 |