| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 550 493 € | - | - | - | - | - | - | 494 836 € | 55 657 € | 14 504 € | 584 € | 0 € | 695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 874 € | 10 000 € | 29 874 € | - | 0 € | 29 874 € |
| 2024 | 304 048 € | - | - | - | - | - | - | 229 501 € | 74 547 € | 12 351 € | 533 € | 0 € | 723 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 940 € | 5000 € | 55 940 € | - | 0 € | 55 940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 025 € | 0 € | 27 354 € | 26 110 € | 91 489 € | 0 € | 0 € | 0 € | 0 € | 91 489 € | - | 26 387 € | 0 € | 0 € | 65 102 € | 91 489 € | 91 489 € |
| 2024 | 45 139 € | 0 € | 41 569 € | 25 396 € | 112 104 € | 0 € | 0 € | 0 € | 0 € | 112 104 € | - | 36 876 € | 0 € | 0 € | 75 228 € | 112 104 € | 112 104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 460 € | 14.9% | 890 € | 2840 € | 10% |
| 2023 | 85 190 € | 66.3% | 710 € | 2500 € | 10% |
| 2022 | 51 230 € | - | 490 € | 2070 € | 1 |