| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 099 523 € | - | - | - | - | - | - | 1 010 230 € | 89 293 € | 49 807 € | 15 539 € | 2790 € | 7845 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 892 € | 2869 € | 16 023 € | - | 11 474 € | 4549 € |
| 2023 | 772 482 € | - | - | - | - | - | - | 609 635 € | 162 847 € | 31 955 € | 8417 € | 566 € | 7403 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 638 € | 16 232 € | 99 406 € | - | 28 048 € | 71 358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 313 € | 0 € | 122 468 € | 34 782 € | 171 563 € | 10 820 € | 0 € | 56 471 € | 67 291 € | 238 854 € | - | 223 103 € | 8357 € | 0 € | 7394 € | 238 854 € | 238 854 € |
| 2023 | 5486 € | 0 € | 108 779 € | 15 562 € | 129 827 € | 0 € | 0 € | 35 769 € | 35 769 € | 165 596 € | - | 91 393 € | 0 € | 0 € | 74 203 € | 165 596 € | 165 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 213 000 € | 32.1% | 37 800 € | 75 770 € | 18+64% |
| 2023 | 161 200 € | 10.7% | 23 120 € | 48 850 € | 110% |
| 2022 | 145 560 € | - | 21 760 € | 43 340 € | 11 |