| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 910 € | - | - | - | - | - | - | 68 265 € | 4645 € | 12 358 € | 13 396 € | 11 052 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 057 € | 1049 € | -11 106 € | - | 0 € | -11 106 € |
| 2023 | 166 128 € | - | - | - | - | - | - | 139 919 € | 26 209 € | 5668 € | 792 € | 3780 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 525 € | 0 € | 23 525 € | - | 0 € | 23 525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 907 € | 0 € | 4713 € | 0 € | 55 620 € | 0 € | 0 € | 13 411 € | 13 411 € | 69 031 € | - | 3498 € | 0 € | 0 € | 65 533 € | 69 031 € | 69 031 € |
| 2023 | 51 533 € | 0 € | 27 906 € | 22 € | 79 461 € | 0 € | 0 € | 16 574 € | 16 574 € | 96 035 € | - | 15 199 € | 0 € | 0 € | 80 836 € | 96 035 € | 96 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 230 € | 43.3% | 4580 € | 12 640 € | 3-25% |
| 2023 | 65 680 € | 21.2% | 9680 € | 21 260 € | 40% |
| 2022 | 54 200 € | - | 7520 € | 18 270 € | 4 |