| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 5 471 111 € | - | - | - | - | - | - | 6 130 429 € | -659 318 € | 17 972 € | 231 511 € | 518 585 € | 22 228 € | 0 € | 0 € | 0 € | - | 27 026 € | - | - | -439 470 € | 0 € | -439 470 € | - | 0 € | -439 470 € |
| 2020 | 3 815 472 € | - | - | - | - | - | - | 3 892 295 € | -76 823 € | 22 250 € | 114 840 € | 463 087 € | 20 628 € | 0 € | 0 € | 0 € | - | 19 750 € | - | - | 208 796 € | 0 € | 208 796 € | - | 0 € | 208 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1810 € | 0 € | 1 879 972 € | 2927 € | 1 884 709 € | 0 € | 0 € | 263 169 € | 263 169 € | 2 147 878 € | - | 1 985 388 € | 6318 € | 0 € | 156 172 € | 2 147 878 € | 2 147 878 € |
| 2020 | 55 782 € | 0 € | 1 629 052 € | 0 € | 1 684 834 € | 0 € | 0 € | 305 333 € | 305 333 € | 1 990 167 € | - | 1 303 482 € | 91 043 € | 0 € | 595 642 € | 1 990 167 € | 1 990 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -30 € | -10 € | 2-82% |
| 2023 | -51 020 € | 387.9% | 26 860 € | 58 910 € | 11-78% |
| 2022 | 17 720 € | - | 75 360 € | 142 500 € | 51 |